Rating Rationale
December 16, 2021 | Mumbai
Sheela Foam Limited
Long-term rating upgraded to ‘CRISIL AA-/Stable’; short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.163.27 Crore
Long Term RatingCRISIL AA-/Stable (Upgraded from ‘CRISIL A+/Positive’)
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of Sheela Foam Limited (SFL; part of the SFL group) to ‘CRISIL AA-/Stable’ from ‘CRISIL A+/Positive’ and reaffirmed the ‘CRISIL A1+’ rating on the short-term bank facility.

 

The upgrade reflects the improvement in the business risk profile of SFL with increasing market share and healthy operating efficiency. The financial risk profile remains robust.

 

The consolidated revenue increased 12% on-year in fiscal 2021 despite the impact of Covid-19 during most of the year. The operating margin remained strong at 15%, despite raw material price upticks, supported by cost cutting measures and ability to pass on the input price increases. Reputed brand and a shift in the market from the unorganised to the organised sector have helped SFL increase its share in the domestic market over the past few years. Healthy geographical diversification supports the business with the company performing well internationally in fiscal 2021. Demand and business risk profile should remain robust over the medium term backed by gradual improvement in economic activity and customer sentiment.

 

The financial risk profile is strong supported by negligible debt, ample liquidity and healthy cash accrual. The company plans capital expenditure (capex) of Rs 350 crore over the next two years to expand production capacity across geographies. The capex will be funded through external borrowings and cash accrual. However, the financial risk profile is expected to remain robust.

 

The ratings continue to reflect the SFL group’s established market position, healthy revenue diversity and strong financial risk profile. These strengths are partially offset by susceptibility to volatile input prices and intense competition across product categories.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of SFL and its subsidiaries as all the entities, collectively referred to as the SFL group, are in the same business and SFL has managerial control over all the entities.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the polyurethane (PU) foam market:

SFL is the largest producer of flexible slab stock PU foam and mattresses in India, with share of 25-30% in the organised market. Its brand, Sleepwell, is well established. Its wide range of products include mattresses, pillows, cushioning material and foams. A pan-India distribution network helps cater to both retail and business customers. Presence in the economy segment through the Feather Foam and Starlite brands helps consolidate the market position. SFL’s market share has improved in recent years as a result of a shift in the market from the unorganised to the organised sector, supported by increasing consumer awareness about the health benefits of good quality mattresses.

 

  • Healthy revenue diversity:

Although mattresses continue to contribute substantially to revenue, the SFL group has a significant presence in retail and industrial foam products as well. Furthermore, presence in Australia through Joyce Foam Pty Ltd (JFPL; the largest foam player in Australia) and across the European Union through Interplasp SL (Interplasp) diversifies the group’s geographical presence. The Australian and Spanish businesses accounted for 31% of revenue and 26% of net profit in fiscal 2021. Healthy geographical diversity will continue to benefit the operations and protect from regional disruptions.

 

  • Strong financial risk profile:

The financial risk profile is underpinned by strong debt protection metrics and healthy capital structure. Sustained profitability has ensured healthy gearing of 0.26 time as on September 30, 2021. Prudent funding of capex and acquisition kept gearing below 1 time in the six fiscals through 2015. The financial metrics should remain strong over the medium term, supported by sustained accrual and limited debt. Any large, debt-funded capex or acquisition, which may adversely affect the capital structure and debt protection metrics, will be key rating sensitivity factors.

 

Weaknesses:

  • Susceptibility to volatile input prices:

Raw material cost forms a significant portion of the total manufacturing cost (about 70%). Polyol and toluene diisocyanate (TDI), the major raw materials, are manufactured from by-products of crude oil and their prices are linked to the price of crude oil as well as to demand-supply conditions. There has been significant volatility in the prices of both polyol and TDI in the past few years. Despite the sharp upswing in raw material prices since September 2020, SFL has maintained a healthy operating margin supported by cost-cutting initiatives and timely price hikes. Raw material prices started decreasing from the second quarter of fiscal 2022, and hence profitability is expected to improve over the medium term.

 

While the group was able to pass on raw material price increases to consumers in the past because of the premium position of its brand, continued ability to do so and maintain healthy profitability will be key monitorables.

 

  • Intense competition across product categories:

The SFL group faces intense competition from domestic players such as Kurlon Enterprises Ltd, Duroflex Pvt Ltd and Peps Industries Pvt Ltd, as well as from unorganised players, which form 60-65% of the market in India. Ability to maintain market share across a range of products in an intensely competitive market will remain a rating sensitivity factor.

Liquidity: Strong

Liquidity is supported by cash balance and liquid investment of around Rs 125 crore as on September 30, 2021. Bank limit of Rs 132 crore was largely unutilised over the 12 months through September 30, 2021. Annual cash accrual of Rs 300-400 crore over the medium term should amply cover capex, incremental working capital requirement and debt obligation.

Outlook: Stable

CRISIL Ratings believes the SFL group's business risk profile will remain supported by its established market position, geographical diversification and healthy operating efficiency. The financial risk profile will likely remain strong in the absence of any large, debt-funded capex or investment.

Rating Sensitivity factors

Upward factors:

  • Revenue growth of over 15% on a sustained basis with continued healthy operating profitability
  • Sustenance of robust financial risk profile with ample liquidity

 
Downward factors:

  • Significant decline in operating profitability to below 10% on a sustained basis 
  • Weakening of the capital structure because of large, debt-funded capex or acquisition

About the Company

SFL, promoted by the late Ms Sheela Gautam, commenced commercial production of PU foam in 1971 at its factory in Sahibabad, Uttar Pradesh. It has 10 PU foam-manufacturing units, with combined capacity of 123,000 tonne per annum (TPA) across India. The company sells foam, coir and spring mattresses under the Sleepwell brand and non-mattress foam products under the Feather Foam brand.

 

JFPL, acquired by SFL in 2005, is the largest player in the PU foam business in Australia. It manufactures polyester, and reticulated, viscoelastic and memory foam, which it sells to furniture and automobile seat manufacturers, and to the bedding industry.

 

In December 2016, SFL completed its initial public offering (IPO) wherein promoters diluted 14.32% stake in the company. The shares on sale were offloaded by Polyflex Marketing Ltd, a company held by the promoters. The promoters now hold 73%.

 

In October 2019, SFL acquired Interplasp. Established in 1987, Interplasp specialises in the manufacture of flexible PU foams and mainly supplies to mattress and furniture manufacturers in Spain. It also markets to mattress manufacturers in Portugal and foam convertors in Morocco. It has a single facility with a capacity of 22,000 TPA.

 

For the six months ended September 30, 2021, SFL had a net profit of Rs 102 crore and operating income of Rs 1,337 crore against a net profit of Rs 82 crore and revenue of Rs 877 crore for the corresponding period of the previous fiscal.

Key Financial Indicators (Consolidated; CRISIL Ratings-adjusted figures)

Particulars

Unit

2021

2020

Revenue

Rs.Crore

2,476

2,214

Profit After Tax (PAT)

Rs.Crore

240

194

PAT Margin

%

9.7

8.8

Adjusted debt/adjusted networth

Times

0.24

0.31

Interest coverage

Times

23.19

25.7

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate(%) Maturity date Issue size (Rs.Crore) Complexity Levels Rating assigned with outlook
NA Cash credit* NA NA NA 132 NA CRISIL AA-/Stable
NA Proposed long-term bank loan facility NA NA NA 26.27 NA CRISIL AA-/Stable
NA Proposed short-term bank loan facility NA NA NA 5 NA CRISIL A1+

*Fully fungible with non-fund-based facilities

Annexure - List of Entities Consolidated

Name of entities Extent of consolidation Rationale for consolidation
Joyce Foam Pty Ltd Full Strong managerial, operational and financial linkages
Divya Software Solutions Pvt Ltd Full Strong managerial, operational and financial linkages
Sleepwell Enterprises Pvt Ltd Full Strong managerial, operational and financial linkages
International Foam Technologies SL, Spain and subsidiaries Full Strong managerial, operational and financial linkages
Staqo World Pvt Ltd Full Strong managerial, operational and financial linkages
Sleep X US INC Full Strong managerial, operational and financial linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 163.27 CRISIL A1+ / CRISIL AA-/Stable   -- 30-11-20 CRISIL A1+ / CRISIL A+/Positive 06-08-19 CRISIL A+/Positive 31-05-18 CRISIL A+/Positive CRISIL A+/Stable
Non-Fund Based Facilities ST   --   --   -- 06-08-19 CRISIL A1+ 31-05-18 CRISIL A1+ CRISIL A1
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit* 30 CRISIL AA-/Stable
Cash Credit* 30 CRISIL AA-/Stable
Cash Credit* 72 CRISIL AA-/Stable
Proposed Long Term Bank Loan Facility 26.27 CRISIL AA-/Stable
Proposed Short Term Bank Loan Facility 5 CRISIL A1+
*Fully fungible with non-fund-based facilities
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Akanksha Aggarwal
Manager
CRISIL Ratings Limited
D:+91 124 672 2107
Akanksha.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html